신복개발

비상장계속사업자

SinBok Development Co.,Ltd

김만섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신복개발

Business Reg. No. 1168162896 · CEO 김만섭

I.Investment Overview

Target신복개발 (1168162896)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신복개발
영문명SinBok Development Co.,Ltd
대표자김만섭
사업자등록번호1168162896
법인등록번호1101111146409
설립일1995.04.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-6.22021-3.22022-1.42023-1.42024-1.52025
순이익100M KRW5.52021-27.62022-1.5202326.62024-502025
Item20252024202320222021
자산총계285.5억원336.1억원304.1억원313.8억원326.2억원
부채총계195.4억원194.2억원188.9억원197억원182.7억원
자본총계90.2억원141.9억원115.2억원116.8억원143.5억원
매출액0원
영업이익-1.5억원-1.4억원-1.4억원-3.2억원-6.2억원
순이익-50억원26.6억원-1.5억원-27.6억원5.5억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-17.51%

ROA

-55.45%

ROE

216.71%

부채비율

31.57%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신복개발 투심보고서 | Alpha Lenz