신흥버스

비상장계속사업자

SINHEUNG BUS CO.,LTD

김판출 김종철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신흥버스

Business Reg. No. 5038113871 · CEO 김판출 김종철

I.Investment Overview

Target신흥버스 (5038113871)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신흥버스
영문명SINHEUNG BUS CO.,LTD
대표자김판출 김종철
사업자등록번호5038113871
법인등록번호1701110000779
설립일1973.07.01
종업원수122명

V.Workforce

122

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW160.12021182.82022185.62023191.82024205.62025
영업이익100M KRW2.6202112022-1.120231.42024-0.12025
순이익100M KRW2.92021220220.220232.220240.92025
Item20252024202320222021
자산총계152.1억원149.3억원144.6억원151.9억원127.9억원
부채총계37.9억원35.2억원33.4억원36.2억원29.2억원
자본총계114.2억원114.2억원111.1억원115.7억원98.7억원
매출액205.6억원191.8억원185.6억원182.8억원160.1억원
영업이익-966만원1.4억원-1.1억원9,549만원2.6억원
순이익8,904만원2.2억원1,938만원2억원2.9억원

VII.Financial Ratios

FY2025 basis

-0.05%

영업이익률

0.43%

순이익률

0.59%

ROA

0.78%

ROE

33.2%

부채비율

75.07%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신흥버스 투심보고서 | Alpha Lenz