신화

비상장계속사업자

Sinhwa Co.,LTD

이성고

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신화

Business Reg. No. 5158146604 · CEO 이성고

I.Investment Overview

Target신화 (5158146604)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신화
영문명Sinhwa Co.,LTD
대표자이성고
사업자등록번호5158146604
법인등록번호1748110064868
설립일2012.11.20
종업원수4명

V.Workforce

4

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW576.12021446.120226782023302.42024309.82025
영업이익100M KRW9.72021-420223.820234.42024-9.62025
순이익100M KRW4.72021-1.62022-0.220238.72024-52025
Item20252024202320222021
자산총계61.6억원
부채총계48억원
자본총계13.6억원
매출액309.8억원302.4억원678억원446.1억원576.1억원
영업이익-9.6억원4.4억원3.8억원-4억원9.7억원
순이익-5억원8.7억원-2,226만원-1.6억원4.7억원

VII.Financial Ratios

FY2025 basis

-3.09%

영업이익률

-1.6%

순이익률

-8.05%

ROA

-36.47%

ROE

353.29%

부채비율

22.06%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신화 투심보고서 | Alpha Lenz