신일아이에스

비상장계속사업자

-

신지섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신일아이에스

Business Reg. No. 2148859452 · CEO 신지섭

I.Investment Overview

Target신일아이에스 (2148859452)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신일아이에스
영문명-
대표자신지섭
사업자등록번호2148859452
법인등록번호1101114330695
설립일2010.05.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW171.52021142.320222962023265.72024171.82025
영업이익100M KRW20.920219.1202218.2202335.12024242025
순이익100M KRW1320211.820226.3202321.82024152025
Item20252024202320222021
자산총계577.8억원568.6억원559.6억원537.5억원535.1억원
부채총계325.9억원331.8억원344.6억원328.7억원328.1억원
자본총계251.9억원236.8억원215억원208.8억원206.9억원
매출액171.8억원265.7억원296억원142.3억원171.5억원
영업이익24억원35.1억원18.2억원9.1억원20.9억원
순이익15억원21.8억원6.3억원1.8억원13억원

VI.Financial Ratios

FY2025 basis

13.97%

영업이익률

8.76%

순이익률

2.6%

ROA

5.97%

ROE

129.42%

부채비율

43.59%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신일아이에스 투심보고서 | Alpha Lenz