씬터온

비상장

SINTERON

이병재

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씬터온

Business Reg. No. 1248133223 · CEO 이병재

I.Investment Overview

Target씬터온 (1248133223)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씬터온
영문명SINTERON
대표자이병재
사업자등록번호1248133223
법인등록번호1348110003525
설립일1979.02.19
종업원수103명

V.Workforce

103

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW527.720215482022503.62023493.720244182025
영업이익100M KRW3.9202116.5202218.2202315.92024-11.92025
순이익100M KRW-3.520214.420225.42023-18.12024-39.82025
Item20252024202320222021
자산총계688.7억원623.4억원649.4억원513.2억원528.9억원
부채총계503.2억원470.3억원478.2억원481.3억원502.2억원
자본총계185.4억원153.1억원171.2억원31.9억원26.7억원
매출액418억원493.7억원503.6억원548억원527.7억원
영업이익-11.9억원15.9억원18.2억원16.5억원3.9억원
순이익-39.8억원-18.1억원5.4억원4.4억원-3.5억원

VII.Financial Ratios

FY2025 basis

-2.84%

영업이익률

-9.52%

순이익률

-5.78%

ROA

-21.45%

ROE

271.36%

부채비율

26.93%

자기자본비율

VIII.R&D Activity

Fields 기계 > 자동차/철도차량

Keywords 커넥팅로드, 합금설계, 전산모사, 분말야금

YearProjectsPapersPatents
2014000
2013102
2012200
2011201
2010101

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씬터온 투심보고서 | Alpha Lenz