에스아이티씨로지스틱스

비상장계속사업자

Sitc Logisitics Korea

권오준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스아이티씨로지스틱스

Business Reg. No. 1098161297 · CEO 권오준

I.Investment Overview

Target에스아이티씨로지스틱스 (1098161297)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스아이티씨로지스틱스
영문명Sitc Logisitics Korea
대표자권오준
사업자등록번호1098161297
법인등록번호1101111849558
설립일2000.02.20
종업원수49명

V.Workforce

49

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,336.520211,4022022907.820231,162.220241,103.92025
영업이익100M KRW49.3202110.1202225.4202334202414.72025
순이익100M KRW45.5202111.2202224.3202341.4202422.12025
Item20252024202320222021
자산총계323.3억원297.2억원304.3억원288.8억원277.4억원
부채총계138.5억원131.4억원173.9억원179.2억원175억원
자본총계184.9억원165.8억원130.4억원109.6억원102.4억원
매출액1,103.9억원1,162.2억원907.8억원1,402억원1,336.5억원
영업이익14.7억원34억원25.4억원10.1억원49.3억원
순이익22.1억원41.4억원24.3억원11.2억원45.5억원

VII.Financial Ratios

FY2025 basis

1.33%

영업이익률

2%

순이익률

6.84%

ROA

11.96%

ROE

74.9%

부채비율

57.18%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스아이티씨로지스틱스 투심보고서 | Alpha Lenz