에스제이

비상장계속사업자

SJ CO.,LTD

강태식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스제이

Business Reg. No. 1318614175 · CEO 강태식

I.Investment Overview

Target에스제이 (1318614175)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스제이
영문명SJ CO.,LTD
대표자강태식
사업자등록번호1318614175
법인등록번호1201110497017
설립일2009.05.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW190.32021194.420222482023218.42024155.92025
영업이익100M KRW1220219.3202223.2202324202418.62025
순이익100M KRW5.420213.7202212.8202315.9202415.32025
Item20252024202320222021
자산총계209.1억원215.9억원224.6억원209.2억원204.2억원
부채총계72.1억원94.1억원118.9억원116.2억원115억원
자본총계137억원121.7억원105.8억원92.9억원89.2억원
매출액155.9억원218.4억원248억원194.4억원190.3억원
영업이익18.6억원24억원23.2억원9.3억원12억원
순이익15.3억원15.9억원12.8억원3.7억원5.4억원

VI.Financial Ratios

FY2025 basis

11.9%

영업이익률

9.79%

순이익률

7.3%

ROA

11.15%

ROE

52.64%

부채비율

65.51%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스제이 투심보고서 | Alpha Lenz