에스제이에너지산업

비상장계속사업자

SJ ENG.com

배연숙

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스제이에너지산업

Business Reg. No. 6538600128 · CEO 배연숙

I.Investment Overview

Target에스제이에너지산업 (6538600128)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스제이에너지산업
영문명SJ ENG.com
대표자배연숙
사업자등록번호6538600128
법인등록번호1345110258283
설립일2015.06.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW36.4202142.9202237.920232.220240.32025
영업이익100M KRW-5.52021-312022-0.82023-15.62024-8.92025
순이익100M KRW-82021-41.72022-24.12023177.72024-5.52025
Item20252024202320222021
자산총계105.2억원183.6억원199.9억원182.4억원156.1억원
부채총계10.7억원83.7억원277.6억원236.1억원168.1억원
자본총계94.4억원99.9억원-77.8억원-53.7억원-12억원
매출액3,015만원2.2억원37.9억원42.9억원36.4억원
영업이익-8.9억원-15.6억원-7,976만원-31억원-5.5억원
순이익-5.5억원177.7억원-24.1억원-41.7억원-8억원

VI.Financial Ratios

FY2025 basis

-2,964.29%

영업이익률

-1,825.54%

순이익률

-5.23%

ROA

-5.83%

ROE

11.34%

부채비율

89.82%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스제이에너지산업 투심보고서 | Alpha Lenz