에스제이이엔지

비상장계속사업자

SJ ENG

이태환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스제이이엔지

Business Reg. No. 1348678580 · CEO 이태환

I.Investment Overview

Target에스제이이엔지 (1348678580)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스제이이엔지
영문명SJ ENG
대표자이태환
사업자등록번호1348678580
법인등록번호1314110260522
설립일2011.06.27
종업원수11명

V.Workforce

11

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW36.6202135.3202228202330.8202438.22025
영업이익100M KRW1.72021-2.32022-0.920234.320247.92025
순이익100M KRW1.82021-5.92022-16.120230.920245.12025
Item20252024202320222021
자산총계134.2억원136.1억원133.2억원154억원137.2억원
부채총계113.1억원120.1억원118.1억원122.8억원125.7억원
자본총계21.1억원16억원15.1억원31.2억원11.5억원
매출액38.2억원30.8억원28억원35.3억원36.6억원
영업이익7.9억원4.3억원-8,611만원-2.3억원1.7억원
순이익5.1억원9,312만원-16.1억원-5.9억원1.8억원

VII.Financial Ratios

FY2025 basis

20.55%

영업이익률

13.38%

순이익률

3.81%

ROA

24.24%

ROE

536.12%

부채비율

15.72%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스제이이엔지 투심보고서 | Alpha Lenz