에스제이엘

비상장계속사업자

SJL Co., Ltd.

이준원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스제이엘

Business Reg. No. 1238647336 · CEO 이준원

I.Investment Overview

Target에스제이엘 (1238647336)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스제이엘
영문명SJL Co., Ltd.
대표자이준원
사업자등록번호1238647336
법인등록번호1341110379699
설립일2014.03.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW23.8202123.9202225.5202325.12024242025
영업이익100M KRW10.220219202210.3202310.6202492025
순이익100M KRW0.92021-1.92022-4.32023-2.820243.22025
Item20252024202320222021
자산총계318.4억원325.2억원329.2억원336.9억원343억원
부채총계318.3억원323.6억원326.7억원330.1억원334.3억원
자본총계872만원1.6억원2.5억원6.8억원8.7억원
매출액24억원25.1억원25.5억원23.9억원23.8억원
영업이익9억원10.6억원10.3억원9억원10.2억원
순이익3.2억원-2.8억원-4.3억원-1.9억원9,019만원

VI.Financial Ratios

FY2025 basis

37.34%

영업이익률

13.33%

순이익률

1.01%

ROA

3,674.41%

ROE

364,993.71%

부채비율

0.03%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스제이엘 투심보고서 | Alpha Lenz