에스제이파우더

비상장계속사업자

SJPOWDER.CO.KR

이상미

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스제이파우더

Business Reg. No. 1438100723 · CEO 이상미

I.Investment Overview

Target에스제이파우더 (1438100723)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스제이파우더
영문명SJPOWDER.CO.KR
대표자이상미
사업자등록번호1438100723
법인등록번호1348110241894
설립일2012.04.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW101.82021136.22022149.22023167.32024146.22025
영업이익100M KRW0.720217.3202212.5202311.620241.62025
순이익100M KRW0.820218.3202214.2202315.5202472025
Item20252024202320222021
자산총계242.6억원247.8억원242억원215.7억원150.9억원
부채총계176.1억원183.5억원190.1억원175억원118.6억원
자본총계66.4억원64.4억원51.9억원40.7억원32.3억원
매출액146.2억원167.3억원149.2억원136.2억원101.8억원
영업이익1.6억원11.6억원12.5억원7.3억원6,515만원
순이익7억원15.5억원14.2억원8.3억원8,290만원

VI.Financial Ratios

FY2025 basis

1.1%

영업이익률

4.81%

순이익률

2.9%

ROA

10.59%

ROE

265.19%

부채비율

27.38%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스제이파우더 투심보고서 | Alpha Lenz