에스제이더블유인터내셔널

비상장계속사업자

SJWINTERNATIONAL CO., LTD.

양홍걸

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스제이더블유인터내셔널

Business Reg. No. 2148798782 · CEO 양홍걸

I.Investment Overview

Target에스제이더블유인터내셔널 (2148798782)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스제이더블유인터내셔널
영문명SJWINTERNATIONAL CO., LTD.
대표자양홍걸
사업자등록번호2148798782
법인등록번호1101113559121
설립일2006.11.10
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW216.42021202.22022221.42023216.8202418.92025
영업이익100M KRW6.220218.620229.5202321.620240.72025
순이익100M KRW79.62021-128.9202259.8202360.52024712025
Item20252024202320222021
자산총계1,144.9억원1,022.8억원997.5억원924.4억원1,087.1억원
부채총계413.2억원362.2억원397.3억원384.1억원402.2억원
자본총계731.6억원660.6억원600.2억원540.3억원684.8억원
매출액18.9억원216.8억원221.4억원202.2억원216.4억원
영업이익7,485만원21.6억원9.5억원8.6억원6.2억원
순이익71억원60.5억원59.8억원-128.9억원79.6억원

VII.Financial Ratios

FY2025 basis

3.95%

영업이익률

374.92%

순이익률

6.2%

ROA

9.71%

ROE

56.48%

부채비율

63.91%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스제이더블유인터내셔널 투심보고서 | Alpha Lenz