에스케이텔레콤씨에스티원

비상장계속사업자

SK telecom CS T1 Co., Ltd.

조세프 패트릭 마쉬

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스케이텔레콤씨에스티원

Business Reg. No. 6148105875 · CEO 조세프 패트릭 마쉬

I.Investment Overview

Target에스케이텔레콤씨에스티원 (6148105875)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스케이텔레콤씨에스티원
영문명SK telecom CS T1 Co., Ltd.
대표자조세프 패트릭 마쉬
사업자등록번호6148105875
법인등록번호1101117170189
설립일2019.07.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW185.12021227.32022328.22023490.32024886.42025
영업이익100M KRW-166.32021-133.92022-120.32023-88.5202425.12025
순이익100M KRW-259.12021-150.72022-136.92023-62.8202412.32025
Item20252024202320222021
자산총계443.9억원393.9억원228.4억원344.2억원315.2억원
부채총계389.3억원370.1억원162.7억원158억원117.4억원
자본총계54.6억원23.7억원65.7억원186.2억원197.8억원
매출액886.4억원490.3억원328.2억원227.3억원185.1억원
영업이익25.1억원-88.5억원-120.3억원-133.9억원-166.3억원
순이익12.3억원-62.8억원-136.9억원-150.7억원-259.1억원

VI.Financial Ratios

FY2025 basis

2.83%

영업이익률

1.39%

순이익률

2.77%

ROA

22.55%

ROE

713.13%

부채비율

12.3%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스케이텔레콤씨에스티원 투심보고서 | Alpha Lenz