스카이스타

비상장계속사업자

SKY STAR

GU KE

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

스카이스타

Business Reg. No. 1408700503 · CEO GU KE

I.Investment Overview

Target스카이스타 (1408700503)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명스카이스타
영문명SKY STAR
대표자GU KE
사업자등록번호1408700503
법인등록번호1201110834087
설립일2016.08.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW20.2202116.3202249.82023-0.120241362025
영업이익100M KRW-2.42021-34.320229.82023-14.72024-272025
순이익100M KRW-12.52021-49.620223.4202316.82024-64.82025
Item20252024202320222021
자산총계609.4억원715.9억원551.6억원358.9억원324.4억원
부채총계621.1억원662.8억원515.3억원325.9억원241.9억원
자본총계-11.7억원53.1억원36.3억원33억원82.5억원
매출액136억원-1,366만원49.8억원16.3억원20.2억원
영업이익-27억원-14.7억원9.8억원-34.3억원-2.4억원
순이익-64.8억원16.8억원3.4억원-49.6억원-12.5억원

VI.Financial Ratios

FY2025 basis

-19.88%

영업이익률

-47.69%

순이익률

-10.64%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

스카이스타 투심보고서 | Alpha Lenz