에스엠

비상장계속사업자

SM CO., Ltd

곽미정

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스엠

Business Reg. No. 6138139052 · CEO 곽미정

I.Investment Overview

Target에스엠 (6138139052)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스엠
영문명SM CO., Ltd
대표자곽미정
사업자등록번호6138139052
법인등록번호1911110028677
설립일2003.08.01
종업원수0명

V.Workforce

0

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW178.82021183.42022197.72023210.22024251.72025
영업이익100M KRW6.9202113.220221120237.9202410.62025
순이익100M KRW7202111.42022112023820249.32025
Item20252024202320222021
자산총계264.1억원242.8억원232.9억원220억원222.3억원
부채총계72.3억원60.3억원58.3억원57.5억원56.1억원
자본총계191.9억원182.5억원174.6억원162.5억원166.1억원
매출액251.7억원210.2억원197.7억원183.4억원178.8억원
영업이익10.6억원7.9억원11억원13.2억원6.9억원
순이익9.3억원8억원11억원11.4억원7억원

VII.Financial Ratios

FY2025 basis

4.23%

영업이익률

3.71%

순이익률

3.54%

ROA

4.87%

ROE

37.66%

부채비율

72.64%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스엠 투심보고서 | Alpha Lenz