에스엠금거래소골드유

비상장계속사업자

SM GOLD EXCHANGE GOLD YOU CO.,LTD

박내춘

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스엠금거래소골드유

Business Reg. No. 8648600029 · CEO 박내춘

I.Investment Overview

Target에스엠금거래소골드유 (8648600029)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스엠금거래소골드유
영문명SM GOLD EXCHANGE GOLD YOU CO.,LTD
대표자박내춘
사업자등록번호8648600029
법인등록번호1101115679430
설립일2015.04.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW719.1202140.52022161.32023105.92024205.62025
영업이익100M KRW3.620216.420224.920237.720249.42025
순이익100M KRW22021-8.920223.320236.420244.92025
Item20252024202320222021
자산총계261.5억원265.2억원284.8억원289.7억원278.1억원
부채총계221.1억원229.7억원255.8억원263.9억원243.4억원
자본총계40.3억원35.5억원29.1억원25.8억원34.7억원
매출액205.6억원105.9억원161.3억원40.5억원719.1억원
영업이익9.4억원7.7억원4.9억원6.4억원3.6억원
순이익4.9억원6.4억원3.3억원-8.9억원2억원

VI.Financial Ratios

FY2025 basis

4.6%

영업이익률

2.37%

순이익률

1.86%

ROA

12.05%

ROE

548.05%

부채비율

15.43%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스엠금거래소골드유 투심보고서 | Alpha Lenz