스마트송도피에프브이

비상장계속사업자

Smart Songdo Project Financing Vehicle

박정철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

스마트송도피에프브이

Business Reg. No. 8498700880 · CEO 박정철

I.Investment Overview

Target스마트송도피에프브이 (8498700880)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명스마트송도피에프브이
영문명Smart Songdo Project Financing Vehicle
대표자박정철
사업자등록번호8498700880
법인등록번호1101116591469
설립일2017.12.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,521.520213,409.820224,033.820231,307.9202458.72025
영업이익100M KRW456.32021649.82022627.82023-142202437.12025
순이익100M KRW376.82021524.12022477.22023-215.4202421.62025
Item20252024202320222021
자산총계146.8억원1,080.3억원4,039.8억원3,782.8억원4,715.6억원
부채총계93.4억원1,220.8억원3,487.6억원3,207억원4,647.1억원
자본총계53.4억원-140.4억원552.2억원575.8억원68.5억원
매출액58.7억원1,307.9억원4,033.8억원3,409.8억원2,521.5억원
영업이익37.1억원-142억원627.8억원649.8억원456.3억원
순이익21.6억원-215.4억원477.2억원524.1억원376.8억원

VI.Financial Ratios

FY2025 basis

63.28%

영업이익률

36.78%

순이익률

14.7%

ROA

40.39%

ROE

174.79%

부채비율

36.39%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

스마트송도피에프브이 투심보고서 | Alpha Lenz