스마트카라

비상장계속사업자

SMARTCARA Co.,Ltd

이은지

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

스마트카라

Business Reg. No. 1138630051 · CEO 이은지

I.Investment Overview

Target스마트카라 (1138630051)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명스마트카라
영문명SMARTCARA Co.,Ltd
대표자이은지
사업자등록번호1138630051
법인등록번호1101114102432
설립일2009.05.27
종업원수56명

V.Workforce

56

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW410.42020451.82022390.52023326.42024222.62025
영업이익100M KRW43.82020-172022-20.1202322.32024-29.62025
순이익100M KRW44.82020-14.52022-15.8202318.12024-24.52025
Item20252024202320222020
자산총계119.7억원136.8억원132.2억원129.4억원95.9억원
부채총계85.5억원78.1억원91.6억원73억원64.6억원
자본총계34.2억원58.7억원40.6억원56.4억원31.3억원
매출액222.6억원326.4억원390.5억원451.8억원410.4억원
영업이익-29.6억원22.3억원-20.1억원-17억원43.8억원
순이익-24.5억원18.1억원-15.8억원-14.5억원44.8억원

VII.Financial Ratios

FY2025 basis

-13.3%

영업이익률

-11.01%

순이익률

-20.47%

ROA

-71.61%

ROE

249.81%

부채비율

28.59%

자기자본비율

VIII.R&D Activity

Fields 환경 > 친환경 소재/제품

Keywords 활성탄, 음식물쓰레기, 열촉매, 광촉매, 유해가스

YearProjectsPapersPatents
2023106
2022100
2021100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

스마트카라 투심보고서 | Alpha Lenz