스마트켐

비상장계속사업자

smartchem

김종남

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

스마트켐

Business Reg. No. 1258621439 · CEO 김종남

I.Investment Overview

Target스마트켐 (1258621439)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명스마트켐
영문명smartchem
대표자김종남
사업자등록번호1258621439
법인등록번호1313110136246
설립일2014.04.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW41.5202131.6202234.5202328.8202423.12025
영업이익100M KRW2.32021-8.12022-15.82023-2.220241.62025
순이익100M KRW0.62021-11.42022-20.42023-7.3202411.42025
Item20252024202320222021
자산총계483.4억원328.5억원304.4억원265억원208.8억원
부채총계336.9억원324억원288.5억원228.7억원161억원
자본총계146.5억원4.5억원15.9억원36.3억원47.8억원
매출액23.1억원28.8억원34.5억원31.6억원41.5억원
영업이익1.6억원-2.2억원-15.8억원-8.1억원2.3억원
순이익11.4억원-7.3억원-20.4억원-11.4억원6,426만원

VI.Financial Ratios

FY2025 basis

6.84%

영업이익률

49.12%

순이익률

2.35%

ROA

7.75%

ROE

229.93%

부채비율

30.31%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

스마트켐 투심보고서 | Alpha Lenz