스마트인피니

비상장계속사업자

SmartInfini Co., Ltd

진영주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

스마트인피니

Business Reg. No. 2208796800 · CEO 진영주

I.Investment Overview

Target스마트인피니 (2208796800)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명스마트인피니
영문명SmartInfini Co., Ltd
대표자진영주
사업자등록번호2208796800
법인등록번호1101114309608
설립일2010.04.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW181.62020335.72022320.120231822024146.12025
영업이익100M KRW-10.420201.320220.12023-57.62024-1.82025
순이익100M KRW22.8202012022-0.32023-572024-4.82025
Item20252024202320222020
자산총계153.3억원117.4억원172.1억원142.7억원29.2억원
부채총계147.5억원182.7억원180.4억원150.8억원48.8억원
자본총계5.9억원-65.3억원-8.3억원-8억원-19.6억원
매출액146.1억원182억원320.1억원335.7억원181.6억원
영업이익-1.8억원-57.6억원523만원1.3억원-10.4억원
순이익-4.8억원-57억원-2,713만원9,714만원22.8억원

VI.Financial Ratios

FY2025 basis

-1.24%

영업이익률

-3.27%

순이익률

-3.11%

ROA

-81.4%

ROE

2,513.16%

부채비율

3.83%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

스마트인피니 투심보고서 | Alpha Lenz