스마트물산

비상장계속사업자

smartmulsan co.,ltd.

김순녀

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

스마트물산

Business Reg. No. 1258192486 · CEO 김순녀

I.Investment Overview

Target스마트물산 (1258192486)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명스마트물산
영문명smartmulsan co.,ltd.
대표자김순녀
사업자등록번호1258192486
법인등록번호1313110103302
설립일2010.12.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW34.1202135.2202243.82023462024462025
영업이익100M KRW14.1202114.5202219.6202314.12024162025
순이익100M KRW10.2202110.3202216.720237.8202411.52025
Item20252024202320222021
자산총계225.8억원229.3억원235.4억원237.8억원240.7억원
부채총계69.5억원84.5억원98.3억원117.5억원130.7억원
자본총계156.3억원144.9억원137.1억원120.3억원110억원
매출액46억원46억원43.8억원35.2억원34.1억원
영업이익16억원14.1억원19.6억원14.5억원14.1억원
순이익11.5억원7.8억원16.7억원10.3억원10.2억원

VI.Financial Ratios

FY2025 basis

34.79%

영업이익률

24.93%

순이익률

5.08%

ROA

7.33%

ROE

44.45%

부채비율

69.23%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

스마트물산 투심보고서 | Alpha Lenz