스마트파워

비상장계속사업자

Smartpower

박기주, 신예원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

스마트파워

Business Reg. No. 1138630217 · CEO 박기주, 신예원

I.Investment Overview

Target스마트파워 (1138630217)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명스마트파워
영문명Smartpower
대표자박기주, 신예원
사업자등록번호1138630217
법인등록번호1101114099639
설립일2009.05.22
종업원수61명

V.Workforce

61

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW144.12021186.62022212.72023320.92024405.62025
영업이익100M KRW-212021-20.42022-8.6202318.9202427.22025
순이익100M KRW-23.82021-26.52022-15.8202314202416.12025
Item20252024202320222021
자산총계369.4억원300.4억원264.5억원242억원153.5억원
부채총계276.6억원223.8억원201.8억원183.7억원120억원
자본총계92.7억원76.7억원62.6억원58.3억원33.5억원
매출액405.6억원320.9억원212.7억원186.6억원144.1억원
영업이익27.2억원18.9억원-8.6억원-20.4억원-21억원
순이익16.1억원14억원-15.8억원-26.5억원-23.8억원

VII.Financial Ratios

FY2025 basis

6.71%

영업이익률

3.96%

순이익률

4.35%

ROA

17.31%

ROE

298.26%

부채비율

25.11%

자기자본비율

VIII.R&D Activity

Fields 환경 > 대기질 관리 · 전기/전자 > 중전기기 · 전기/전자 > 전기전자부품

Keywords 선택적 환원 촉매, 유동해석, 워케이션, 에너지플랫폼, 접속함

YearProjectsPapersPatents
2024202
2023305
2022409
2021206
2020101

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

스마트파워 투심보고서 | Alpha Lenz