에스엠씨

비상장계속사업자

SMC Co.LTD

이명곤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스엠씨

Business Reg. No. 6158119071 · CEO 이명곤

I.Investment Overview

Target에스엠씨 (6158119071)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스엠씨
영문명SMC Co.LTD
대표자이명곤
사업자등록번호6158119071
법인등록번호1846110046975
설립일2002.04.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW49.3202159.9202265.5202355.4202452.22025
영업이익100M KRW-6.62021-5.62022-3.720232.720243.72025
순이익100M KRW29.72021-11.22022-11.72023-11.320244.32025
Item20252024202320222021
자산총계132.3억원136억원167.7억원178.9억원180.9억원
부채총계208.4억원207.7억원220.3억원220.1억원211억원
자본총계-76.1억원-71.7억원-52.5억원-41.2억원-30억원
매출액52.2억원55.4억원65.5억원59.9억원49.3억원
영업이익3.7억원2.7억원-3.7억원-5.6억원-6.6억원
순이익4.3억원-11.3억원-11.7억원-11.2억원29.7억원

VI.Financial Ratios

FY2025 basis

7.15%

영업이익률

8.19%

순이익률

3.23%

ROA

ROE

부채비율

자기자본비율

VII.R&D Activity

Fields 기계 > 자동차/철도차량

Keywords 볼 조인트, 에이엠티, 게이트

YearProjectsPapersPatents
2018000
2016100
2015100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스엠씨 투심보고서 | Alpha Lenz