에스지씨그린파워

비상장계속사업자

SMG Energy Co.Ltd.

박준영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스지씨그린파워

Business Reg. No. 4018156346 · CEO 박준영

I.Investment Overview

Target에스지씨그린파워 (4018156346)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스지씨그린파워
영문명SMG Energy Co.Ltd.
대표자박준영
사업자등록번호4018156346
법인등록번호2111110042698
설립일2014.12.04
종업원수47명

V.Workforce

47

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW242.120212,153.820221,855.220231,941.320241,810.62025
영업이익100M KRW33.22021395.82022283.52023539.12024185.12025
순이익100M KRW52.82021197.42022184.32023312.8202480.52025
Item20252024202320222021
자산총계3,571.3억원4,005.7억원4,026억원4,342.8억원4,059.1억원
부채총계2,450.2억원2,763.9억원3,097.1억원3,598.2억원3,511.7억원
자본총계1,121.1억원1,241.8억원928.9억원744.7억원547.5억원
매출액1,810.6억원1,941.3억원1,855.2억원2,153.8억원242.1억원
영업이익185.1억원539.1억원283.5억원395.8억원33.2억원
순이익80.5억원312.8억원184.3억원197.4억원52.8억원

VII.Financial Ratios

FY2025 basis

10.23%

영업이익률

4.45%

순이익률

2.25%

ROA

7.18%

ROE

218.55%

부채비율

31.39%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스지씨그린파워 투심보고서 | Alpha Lenz