스마일게이트엔터테인먼트

비상장폐업자

Smilegate Entertainment, Inc.

장인아,성준호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

스마일게이트엔터테인먼트

Business Reg. No. 2118716229 · CEO 장인아,성준호

I.Investment Overview

Target스마일게이트엔터테인먼트 (2118716229)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명스마일게이트엔터테인먼트
영문명Smilegate Entertainment, Inc.
대표자장인아,성준호
사업자등록번호2118716229
법인등록번호1101112545155
설립일2002.06.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW6,097.220216,458.220226,671.520237,181.820243,173.72025
영업이익100M KRW4,017.920214,185.920223,816.220234,051.420242,6162025
순이익100M KRW3,636.720213,299.720223,625.620233,477.520242,047.12025
Item20252024202320222021
자산총계5,953.4억원9,955억원9,654.4억원9,787.1억원9,212.1억원
부채총계3,797.6억원3,619억원4,228.7억원4,443.5억원5,299.1억원
자본총계2,155.8억원6,336억원5,425.7억원5,343.6억원3,913억원
매출액3,173.7억원7,181.8억원6,671.5억원6,458.2억원6,097.2억원
영업이익2,616억원4,051.4억원3,816.2억원4,185.9억원4,017.9억원
순이익2,047.1억원3,477.5억원3,625.6억원3,299.7억원3,636.7억원

VI.Financial Ratios

FY2025 basis

82.43%

영업이익률

64.5%

순이익률

34.38%

ROA

94.96%

ROE

176.16%

부채비율

36.21%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

스마일게이트엔터테인먼트 투심보고서 | Alpha Lenz