에스엔인베스터

비상장계속사업자

SN investor Co., Ltd.

김다이앤동희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스엔인베스터

Business Reg. No. 1448137145 · CEO 김다이앤동희

I.Investment Overview

Target에스엔인베스터 (1448137145)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스엔인베스터
영문명SN investor Co., Ltd.
대표자김다이앤동희
사업자등록번호1448137145
법인등록번호1311110526186
설립일2018.07.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.12021520244.92025
영업이익100M KRW-0.92021-1.22022-1.92023220241.42025
순이익100M KRW-6.12021-6.12022-8.92023-8.52024-6.72025
Item20252024202320222021
자산총계308.1억원308.5억원318.6억원299.7억원277억원
부채총계323.2억원316.9억원318.5억원302.6억원273.8억원
자본총계-15.2억원-8.4억원641만원-2.9억원3.2억원
매출액4.9억원5억원630만원
영업이익1.4억원2억원-1.9억원-1.2억원-9,415만원
순이익-6.7억원-8.5억원-8.9억원-6.1억원-6.1억원

VI.Financial Ratios

FY2025 basis

29.21%

영업이익률

-138.03%

순이익률

-2.18%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스엔인베스터 투심보고서 | Alpha Lenz