에스엔패션그룹

비상장계속사업자

SNFashionGroup

구길리

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스엔패션그룹

Business Reg. No. 2158738531 · CEO 구길리

I.Investment Overview

Target에스엔패션그룹 (2158738531)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스엔패션그룹
영문명SNFashionGroup
대표자구길리
사업자등록번호2158738531
법인등록번호1101114304864
설립일2010.03.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW636.22021675.42022778.72023632.32024513.12025
영업이익100M KRW3.6202113.620223120234.520243.32025
순이익100M KRW12.820211.320221.12023120242.22025
Item20252024202320222021
자산총계440.9억원224.5억원209.4억원206.8억원172.9억원
부채총계337.7억원123.2억원136.9억원135.2억원102.3억원
자본총계103.2억원101.3억원72.5억원71.7억원70.6억원
매출액513.1억원632.3억원778.7억원675.4억원636.2억원
영업이익3.3억원4.5억원31억원13.6억원3.6억원
순이익2.2억원1억원1.1억원1.3억원12.8억원

VI.Financial Ratios

FY2025 basis

0.65%

영업이익률

0.43%

순이익률

0.5%

ROA

2.12%

ROE

327.04%

부채비율

23.42%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스엔패션그룹 투심보고서 | Alpha Lenz