스노우피크코리아

비상장계속사업자

Snow Peak Korea, Inc

김남형

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

스노우피크코리아

Business Reg. No. 1418113751 · CEO 김남형

I.Investment Overview

Target스노우피크코리아 (1418113751)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명스노우피크코리아
영문명Snow Peak Korea, Inc
대표자김남형
사업자등록번호1418113751
법인등록번호2849110075381
설립일2008.11.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW252.82021380.42022300.22023240.62024235.42025
영업이익100M KRW74.92021123.7202249.6202312.12024162025
순이익100M KRW60.3202196.2202241.7202315.920248.52025
Item20252024202320222021
자산총계278.2억원236.7억원253.4억원296.9억원177.9억원
부채총계81.7억원48.6억원61.2억원86.3억원63.6억원
자본총계196.6억원188.1억원192.2억원210.5억원114.3억원
매출액235.4억원240.6억원300.2억원380.4억원252.8억원
영업이익16억원12.1억원49.6억원123.7억원74.9억원
순이익8.5억원15.9억원41.7억원96.2억원60.3억원

VI.Financial Ratios

FY2025 basis

6.79%

영업이익률

3.6%

순이익률

3.05%

ROA

4.32%

ROE

41.54%

부채비율

70.65%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

스노우피크코리아 투심보고서 | Alpha Lenz