에스앤티

비상장계속사업자

SNT

허재무

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스앤티

Business Reg. No. 4388100373 · CEO 허재무

I.Investment Overview

Target에스앤티 (4388100373)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스앤티
영문명SNT
대표자허재무
사업자등록번호4388100373
법인등록번호1747110041735
설립일2015.12.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW227.62021341.22022423.82023481.32024458.72025
영업이익100M KRW2.920215.82022-120239.120246.32025
순이익100M KRW0.720211.22022-10.420232.220240.52025
Item20252024202320222021
자산총계240.9억원252.3억원238.2억원166.3억원105.5억원
부채총계182.2억원243.9억원247.2억원164.9억원105.2억원
자본총계58.7억원8.4억원-9억원1.5억원2,773만원
매출액458.7억원481.3억원423.8억원341.2억원227.6억원
영업이익6.3억원9.1억원-1억원5.8억원2.9억원
순이익5,115만원2.2억원-10.4억원1.2억원6,862만원

VI.Financial Ratios

FY2025 basis

1.38%

영업이익률

0.11%

순이익률

0.21%

ROA

0.87%

ROE

310.36%

부채비율

24.37%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스앤티 투심보고서 | Alpha Lenz