에스오공조

비상장계속사업자

SO GONGKO Co,. Ltd.

박용모

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스오공조

Business Reg. No. 1358194818 · CEO 박용모

I.Investment Overview

Target에스오공조 (1358194818)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스오공조
영문명SO GONGKO Co,. Ltd.
대표자박용모
사업자등록번호1358194818
법인등록번호1358110147166
설립일2007.12.24
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW693.52021744.12022748.920231,022.62024940.92025
영업이익100M KRW21202123.5202229.2202347.1202434.42025
순이익100M KRW15.7202116.7202224.4202335.12024242025
Item20252024202320222021
자산총계282.4억원279.2억원235.7억원189.3억원166.2억원
부채총계91억원108.8억원96.6억원70.8억원59.3억원
자본총계191.3억원170.4억원139.1억원118.5억원106.9억원
매출액940.9억원1,022.6억원748.9억원744.1억원693.5억원
영업이익34.4억원47.1억원29.2억원23.5억원21억원
순이익24억원35.1억원24.4억원16.7억원15.7억원

VII.Financial Ratios

FY2025 basis

3.66%

영업이익률

2.55%

순이익률

8.5%

ROA

12.54%

ROE

47.56%

부채비율

67.77%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스오공조 투심보고서 | Alpha Lenz