소백종합건설

비상장계속사업자

sobaek construction co., ltd

이상철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

소백종합건설

Business Reg. No. 1058677400 · CEO 이상철

I.Investment Overview

Target소백종합건설 (1058677400)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명소백종합건설
영문명sobaek construction co., ltd
대표자이상철
사업자등록번호1058677400
법인등록번호1348110102856
설립일2005.01.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW10.920214.7202213.9202316.52024152025
영업이익100M KRW-12.62021-82022-2.22023-1.62024-0.52025
순이익100M KRW22.22021-9.72022-7.82023-8.620240.22025
Item20252024202320222021
자산총계388.7억원398.9억원404.8억원287.1억원196.3억원
부채총계225.8억원232.8억원230억원218.9억원123.2억원
자본총계163억원166.2억원174.8억원68.2억원73.1억원
매출액15억원16.5억원13.9억원4.7억원10.9억원
영업이익-5,066만원-1.6억원-2.2억원-8억원-12.6억원
순이익1,711만원-8.6억원-7.8억원-9.7억원22.2억원

VI.Financial Ratios

FY2025 basis

-3.38%

영업이익률

1.14%

순이익률

0.04%

ROA

0.1%

ROE

138.54%

부채비율

41.92%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

소백종합건설 투심보고서 | Alpha Lenz