쏘시엘

비상장계속사업자

Sociel Company

임현지

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

쏘시엘

Business Reg. No. 1148652742 · CEO 임현지

I.Investment Overview

Target쏘시엘 (1148652742)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명쏘시엘
영문명Sociel Company
대표자임현지
사업자등록번호1148652742
법인등록번호1101113483346
설립일2006.06.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW13.1202113.1202213.3202313.5202413.22025
영업이익100M KRW520214.920225.520235.620242.92025
순이익100M KRW-92021-3.720221.320236.820240.52025
Item20252024202320222021
자산총계323억원326.4억원209.3억원206.8억원208.4억원
부채총계198.8억원202.8억원209.5억원208.3억원206.2억원
자본총계124.2억원123.6억원-2,234만원-1.5억원2.2억원
매출액13.2억원13.5억원13.3억원13.1억원13.1억원
영업이익2.9억원5.6억원5.5억원4.9억원5억원
순이익5,477만원6.8억원1.3억원-3.7억원-9억원

VI.Financial Ratios

FY2025 basis

21.97%

영업이익률

4.15%

순이익률

0.17%

ROA

0.44%

ROE

160.12%

부채비율

38.44%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

쏘시엘 투심보고서 | Alpha Lenz