소정

비상장계속사업자

Sojung

김형자

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

소정

Business Reg. No. 2208101131 · CEO 김형자

I.Investment Overview

Target소정 (2208101131)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명소정
영문명Sojung
대표자김형자
사업자등록번호2208101131
법인등록번호1101110140353
설립일1973.02.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW15.4202116202217202317.4202417.62025
영업이익100M KRW-2.12021-1.52022-1.22023-1.92024-3.92025
순이익100M KRW25.4202118.6202217.3202320.2202431.32025
Item20252024202320222021
자산총계836.8억원649.9억원567.7억원546.7억원570.1억원
부채총계27.7억원24.9억원23.7억원22.3억원25.7억원
자본총계809.1억원625억원544억원524.4억원544.4억원
매출액17.6억원17.4억원17억원16억원15.4억원
영업이익-3.9억원-1.9억원-1.2억원-1.5억원-2.1억원
순이익31.3억원20.2억원17.3억원18.6억원25.4억원

VI.Financial Ratios

FY2025 basis

-22.23%

영업이익률

177.69%

순이익률

3.74%

ROA

3.87%

ROE

3.42%

부채비율

96.69%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

소정 투심보고서 | Alpha Lenz