솔로몬인베스트먼트

비상장계속사업자

solomoninvestment

김도원 홍예리

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

솔로몬인베스트먼트

Business Reg. No. 4108602252 · CEO 김도원 홍예리

I.Investment Overview

Target솔로몬인베스트먼트 (4108602252)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명솔로몬인베스트먼트
영문명solomoninvestment
대표자김도원 홍예리
사업자등록번호4108602252
법인등록번호2001110223423
설립일2019.06.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-9.42021-11.42022-22023-1.32024-1.42025
순이익100M KRW-20.82021-24.62022-21.32023-19.72024-19.82025
Item20252024202320222021
자산총계258.6억원254.4억원251.4억원243억원199.3억원
부채총계363.3억원339.2억원316.5억원286.8억원218.6억원
자본총계-104.6억원-84.8억원-65.1억원-43.9억원-19.2억원
매출액0원
영업이익-1.4억원-1.3억원-2억원-11.4억원-9.4억원
순이익-19.8억원-19.7억원-21.3억원-24.6억원-20.8억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-7.65%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

솔로몬인베스트먼트 투심보고서 | Alpha Lenz