쏘메이

비상장계속사업자

SOMMET Co.,Ltd.

김석주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

쏘메이

Business Reg. No. 2118636780 · CEO 김석주

I.Investment Overview

Target쏘메이 (2118636780)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명쏘메이
영문명SOMMET Co.,Ltd.
대표자김석주
사업자등록번호2118636780
법인등록번호1101111164394
설립일1995.06.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW208.92020128.32021138.72022105.9202377.52024
영업이익100M KRW22.82020-2.620211.92022-5.3202313.82024
순이익100M KRW39.620202.220214.72022-1202315.22024
Item20242023202220212020
자산총계182.3억원170.3억원182.3억원188.5억원180.1억원
부채총계2.6억원5.7억원16.8억원17.6억원11.5억원
자본총계179.7억원164.6억원165.6억원170.8억원168.7억원
매출액77.5억원105.9억원138.7억원128.3억원208.9억원
영업이익13.8억원-5.3억원1.9억원-2.6억원22.8억원
순이익15.2억원-1억원4.7억원2.2억원39.6억원

VI.Financial Ratios

FY2024 basis

17.78%

영업이익률

19.59%

순이익률

8.32%

ROA

8.44%

ROE

1.42%

부채비율

98.6%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

쏘메이 투심보고서 | Alpha Lenz