손앤컴퍼니

비상장계속사업자

SON&COMPANY CO.,LTD

손창선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

손앤컴퍼니

Business Reg. No. 4418700726 · CEO 손창선

I.Investment Overview

Target손앤컴퍼니 (4418700726)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명손앤컴퍼니
영문명SON&COMPANY CO.,LTD
대표자손창선
사업자등록번호4418700726
법인등록번호1101116353637
설립일2017.03.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW343.8202159.8202225.9202315.5202428.42025
영업이익100M KRW57202124.720227.72023-9.6202410.62025
순이익100M KRW109.8202114.32022-0.62023-26.920243.32025
Item20252024202320222021
자산총계719.7억원716.8억원744.7억원738억원826억원
부채총계523.5억원524억원524.9억원517.1억원620억원
자본총계196.2억원192.8억원219.7억원220.9억원206억원
매출액28.4억원15.5억원25.9억원59.8억원343.8억원
영업이익10.6억원-9.6억원7.7억원24.7억원57억원
순이익3.3억원-26.9억원-5,586만원14.3억원109.8억원

VI.Financial Ratios

FY2025 basis

37.36%

영업이익률

11.78%

순이익률

0.47%

ROA

1.71%

ROE

266.85%

부채비율

27.26%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

손앤컴퍼니 투심보고서 | Alpha Lenz