쏘나브이피씨코리아

비상장계속사업자

SONA VPC KOREA CO.,LTD.

손영호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

쏘나브이피씨코리아

Business Reg. No. 2118625885 · CEO 손영호

I.Investment Overview

Target쏘나브이피씨코리아 (2118625885)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명쏘나브이피씨코리아
영문명SONA VPC KOREA CO.,LTD.
대표자손영호
사업자등록번호2118625885
법인등록번호1101111482598
설립일1997.11.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5352021534.42022616.22023519.72024486.72025
영업이익100M KRW175.92021169.92022213.72023150.22024143.92025
순이익100M KRW104.92021121.72022189.12023114.82024120.82025
Item20252024202320222021
자산총계1,722.9억원1,666.4억원1,744.5억원1,365.8억원1,851.4억원
부채총계331.8억원380.8억원537.9억원312.6억원884.2억원
자본총계1,391.1억원1,285.6억원1,206.6억원1,053.2억원967.2억원
매출액486.7억원519.7억원616.2억원534.4억원535억원
영업이익143.9억원150.2억원213.7억원169.9억원175.9억원
순이익120.8억원114.8억원189.1억원121.7억원104.9억원

VI.Financial Ratios

FY2025 basis

29.57%

영업이익률

24.82%

순이익률

7.01%

ROA

8.68%

ROE

23.85%

부채비율

80.74%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

쏘나브이피씨코리아 투심보고서 | Alpha Lenz