에스원건설

비상장계속사업자

SONE CONSTRUCTION CO.,LTD.

김동필

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스원건설

Business Reg. No. 1418108262 · CEO 김동필

I.Investment Overview

Target에스원건설 (1418108262)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스원건설
영문명SONE CONSTRUCTION CO.,LTD.
대표자김동필
사업자등록번호1418108262
법인등록번호2849110063477
설립일2007.01.29
종업원수19명

V.Workforce

19

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW528.42021831.920221,751.220236622024220.22025
영업이익100M KRW13.3202125.32022-565.6202311620242.62025
순이익100M KRW12.4202129.22022-576.62023-913.320241,000.22025
Item20252024202320222021
자산총계144.5억원171.3억원263.5억원253.4억원162.6억원
부채총계141.7억원1,534억원713억원126.3억원64.7억원
자본총계2.8억원-1,362.8억원-449.5억원127.1억원97.9억원
매출액220.2억원662억원1,751.2억원831.9억원528.4억원
영업이익2.6억원116억원-565.6억원25.3억원13.3억원
순이익1,000.2억원-913.3억원-576.6억원29.2억원12.4억원

VII.Financial Ratios

FY2025 basis

1.19%

영업이익률

454.17%

순이익률

692.38%

ROA

36,351.42%

ROE

5,150.18%

부채비율

1.9%

자기자본비율

VIII.R&D Activity

Fields 건설/교통 > 건설시공/재료

Keywords 흡음성, 인공골재, 석탄회

YearProjectsPapersPatents
2024000
2023102
2022104
2021103
2020100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스원건설 투심보고서 | Alpha Lenz