송원

비상장계속사업자

Song Won. Inc

최혜경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

송원

Business Reg. No. 5038608349 · CEO 최혜경

I.Investment Overview

Target송원 (5038608349)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명송원
영문명Song Won. Inc
대표자최혜경
사업자등록번호5038608349
법인등록번호1701110502709
설립일2013.08.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW24.3202127.2202231.6202339.52024742025
영업이익100M KRW7.1202110.3202215.3202318.8202436.32025
순이익100M KRW0.520210.920222.320231.2202415.52025
Item20252024202320222021
자산총계611.9억원629.7억원504.5억원406.5억원370.7억원
부채총계545.4억원578.7억원454.7억원359억원354.1억원
자본총계66.5억원51억원49.8억원47.5억원16.6억원
매출액74억원39.5억원31.6억원27.2억원24.3억원
영업이익36.3억원18.8억원15.3억원10.3억원7.1억원
순이익15.5억원1.2억원2.3억원9,203만원5,105만원

VI.Financial Ratios

FY2025 basis

49.12%

영업이익률

20.99%

순이익률

2.54%

ROA

23.35%

ROE

820.04%

부채비율

10.87%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

송원 투심보고서 | Alpha Lenz