송백

비상장계속사업자

SongBaek Co.,Ltd

이종원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

송백

Business Reg. No. 1108611813 · CEO 이종원

I.Investment Overview

Target송백 (1108611813)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명송백
영문명SongBaek Co.,Ltd
대표자이종원
사업자등록번호1108611813
법인등록번호1101115416387
설립일2014.05.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02024
영업이익100M KRW-0.32021-10.62022-4.62023-5.42024
순이익100M KRW-2.42021-20.82022-23.6202358.82024
Item2024202320222021
자산총계24.8억원216.2억원213.7억원213.4억원
부채총계3.4억원253.6억원227.4억원206.4억원
자본총계21.4억원-37.4억원-13.8억원7억원
매출액0원
영업이익-5.4억원-4.6억원-10.6억원-2,718만원
순이익58.8억원-23.6억원-20.8억원-2.4억원

VI.Financial Ratios

FY2024 basis

영업이익률

순이익률

236.85%

ROA

275.08%

ROE

16.14%

부채비율

86.1%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

송백 투심보고서 | Alpha Lenz