송운개발

비상장

Songun Development CO.,LTD

이상민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

송운개발

Business Reg. No. 1268700676 · CEO 이상민

I.Investment Overview

Target송운개발 (1268700676)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명송운개발
영문명Songun Development CO.,LTD
대표자이상민
사업자등록번호1268700676
법인등록번호1345110318334
설립일2017.01.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW24.9202123.5202222.4202322.9202422.52025
영업이익100M KRW6.620212.120220.72025
순이익100M KRW1.22021-4.6202272025
Item20252024202320222021
자산총계468.1억원472.7억원473.3억원476억원480.1억원
부채총계215.6억원213.2억원205.1억원200.8억원200.5억원
자본총계252.5억원259.5억원268.1억원275.1억원279.6억원
매출액22.5억원22.9억원22.4억원23.5억원24.9억원
영업이익6,863만원2.1억원6.6억원
순이익7억원-4.6억원1.2억원

VI.Financial Ratios

FY2025 basis

3.05%

영업이익률

31%

순이익률

1.49%

ROA

2.77%

ROE

85.38%

부채비율

53.94%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

송운개발 투심보고서 | Alpha Lenz