송지오인터내셔널

비상장계속사업자

SONGZIO HOMME

송지오

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

송지오인터내셔널

Business Reg. No. 2068183476 · CEO 송지오

I.Investment Overview

Target송지오인터내셔널 (2068183476)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명송지오인터내셔널
영문명SONGZIO HOMME
대표자송지오
사업자등록번호2068183476
법인등록번호1101112829179
설립일2003.08.01
종업원수64명

V.Workforce

64

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW92.72019210.72022324.22023416.82024485.52025
영업이익100M KRW2.220192.320229202335.6202433.82025
순이익100M KRW3.320196.42022-7.1202321.2202428.32025
Item20252024202320222019
자산총계398.6억원267.7억원241.9억원201.6억원103.6억원
부채총계250.8억원148.1억원143.5억원178.3억원93.8억원
자본총계147.9억원119.6억원98.4억원23.3억원9.8억원
매출액485.5억원416.8억원324.2억원210.7억원92.7억원
영업이익33.8억원35.6억원9억원2.3억원2.2억원
순이익28.3억원21.2억원-7.1억원6.4억원3.3억원

VII.Financial Ratios

FY2025 basis

6.97%

영업이익률

5.82%

순이익률

7.09%

ROA

19.11%

ROE

169.58%

부채비율

37.09%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

송지오인터내셔널 투심보고서 | Alpha Lenz