손오공아이비

비상장계속사업자

SONOKONGIB.Co.,Ltd

김종완

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

손오공아이비

Business Reg. No. 1198603794 · CEO 김종완

I.Investment Overview

Target손오공아이비 (1198603794)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명손오공아이비
영문명SONOKONGIB.Co.,Ltd
대표자김종완
사업자등록번호1198603794
법인등록번호1101113810052
설립일2007.12.21
종업원수0명

V.Workforce

0

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW34.4202132.5202232.6202314.9202422025
영업이익100M KRW-1.120210.82022-22023-52024-2.92025
순이익100M KRW1.320211.52022-2.22023-5.72024190.52025
Item20252024202320222021
자산총계344.2억원152.2억원159.7억원160.4억원158.3억원
부채총계85.7억원84.2억원86억원84.5억원84억원
자본총계258.5억원68억원73.7억원75.9억원74.3억원
매출액2억원14.9억원32.6억원32.5억원34.4억원
영업이익-2.9억원-5억원-2억원7,752만원-1.1억원
순이익190.5억원-5.7억원-2.2억원1.5억원1.3억원

VII.Financial Ratios

FY2025 basis

-146.03%

영업이익률

9,526.69%

순이익률

55.36%

ROA

73.7%

ROE

33.14%

부채비율

75.11%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

손오공아이비 투심보고서 | Alpha Lenz