소사벌814

비상장계속사업자

Sosabeol814 Co., Ltd.

김창남 이희훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

소사벌814

Business Reg. No. 2058702337 · CEO 김창남 이희훈

I.Investment Overview

Target소사벌814 (2058702337)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명소사벌814
영문명Sosabeol814 Co., Ltd.
대표자김창남 이희훈
사업자등록번호2058702337
법인등록번호1348110639445
설립일2021.08.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02024
영업이익100M KRW-2.92021-0.12022-4.42023-0.32024
순이익100M KRW-4.22021-9.12022-105.5202312.32024
Item2024202320222021
자산총계1.1억원299억원354.1억원165.6억원
부채총계271만원310.2억원367.3억원169.7억원
자본총계1.1억원-11.2억원-13.2억원-4.1억원
매출액0원
영업이익-2,686만원-4.4억원-1,294만원-2.9억원
순이익12.3억원-105.5억원-9.1억원-4.2억원

VI.Financial Ratios

FY2024 basis

영업이익률

순이익률

1,091.36%

ROA

1,118.19%

ROE

2.46%

부채비율

97.6%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

소사벌814 투심보고서 | Alpha Lenz