솥비

비상장계속사업자

Sotbi Co.,Ltd.

이상경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

솥비

Business Reg. No. 7538701986 · CEO 이상경

I.Investment Overview

Target솥비 (7538701986)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명솥비
영문명Sotbi Co.,Ltd.
대표자이상경
사업자등록번호7538701986
법인등록번호1343110048985
설립일2021.05.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.320210.120228.22025
영업이익100M KRW0.22021-0.82022-1.12023-1.92024-4.52025
순이익100M KRW0.22021-1.62022-1.12023-42024-49.22025
Item20252024202320222021
자산총계717.1억원524.2억원410.6억원288.8억원147.8억원
부채총계521.2억원523.8억원411.2억원288.3억원145.7억원
자본총계195.9억원3,529만원-6,014만원5,189만원2.2억원
매출액8.2억원648만원3,064만원
영업이익-4.5억원-1.9억원-1.1억원-8,485만원1,886만원
순이익-49.2억원-4억원-1.1억원-1.6억원1,588만원

VI.Financial Ratios

FY2025 basis

-54.31%

영업이익률

-598.16%

순이익률

-6.87%

ROA

-25.13%

ROE

266.02%

부채비율

27.32%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

솥비 투심보고서 | Alpha Lenz