솔브레인에스엘디

비상장계속사업자

soulbrain SLD.Co.,Ltd

정지흥

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

솔브레인에스엘디

Business Reg. No. 3078132907 · CEO 정지흥

I.Investment Overview

Target솔브레인에스엘디 (3078132907)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명솔브레인에스엘디
영문명soulbrain SLD.Co.,Ltd
대표자정지흥
사업자등록번호3078132907
법인등록번호1612110024207
설립일2010.11.02
종업원수279명

V.Workforce

279

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,858.720211,626.520221,41320231,335.320241,437.22025
영업이익100M KRW155.72021120.62022164.12023153.22024178.72025
순이익100M KRW133.32021101.42022150.92023147.92024129.52025
Item20252024202320222021
자산총계1,101억원1,273.1억원1,258.6억원1,309억원1,342.4억원
부채총계285.2억원351.3억원444.7억원596억원700.8억원
자본총계815.8억원921.8억원813.9억원713억원641.6억원
매출액1,437.2억원1,335.3억원1,413억원1,626.5억원1,858.7억원
영업이익178.7억원153.2억원164.1억원120.6억원155.7억원
순이익129.5억원147.9억원150.9억원101.4억원133.3억원

VII.Financial Ratios

FY2025 basis

12.43%

영업이익률

9.01%

순이익률

11.76%

ROA

15.87%

ROE

34.96%

부채비율

74.1%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

솔브레인에스엘디 투심보고서 | Alpha Lenz