숲이랑코퍼레이션

비상장계속사업자

Soupirant Corporation

장성환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

숲이랑코퍼레이션

Business Reg. No. 4448701874 · CEO 장성환

I.Investment Overview

Target숲이랑코퍼레이션 (4448701874)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명숲이랑코퍼레이션
영문명Soupirant Corporation
대표자장성환
사업자등록번호4448701874
법인등록번호1615110268833
설립일2020.03.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,915.12025
영업이익100M KRW-2.12021-62022-6.32023-10.32024305.52025
순이익100M KRW-22021-5.92022-5.72023-9.12024245.52025
Item20252024202320222021
자산총계2,719억원2,588.8억원2,047.1억원1,415.5억원520.5억원
부채총계2,479.3억원2,594.5억원2,043.7억원1,406.4억원505.5억원
자본총계239.8억원-5.7억원3.4억원9.1억원15억원
매출액1,915.1억원
영업이익305.5억원-10.3억원-6.3억원-6억원-2.1억원
순이익245.5억원-9.1억원-5.7억원-5.9억원-2억원

VI.Financial Ratios

FY2025 basis

15.95%

영업이익률

12.82%

순이익률

9.03%

ROA

102.39%

ROE

1,033.99%

부채비율

8.82%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

숲이랑코퍼레이션 투심보고서 | Alpha Lenz