에스피개발산업

비상장계속사업자

SP Development Industry)

정순판

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스피개발산업

Business Reg. No. 2938701771 · CEO 정순판

I.Investment Overview

Target에스피개발산업 (2938701771)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스피개발산업
영문명SP Development Industry)
대표자정순판
사업자등록번호2938701771
법인등록번호1348110547177
설립일2020.03.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2.720228.920239.420249.92025
영업이익100M KRW-0.220210.720227.320233.220240.82025
순이익100M KRW-0.32021-82022-0.22023-1.22024-4.22025
Item20252024202320222021
자산총계345.8억원349.9억원352.4억원190.7억원191.9억원
부채총계155.9억원155.8억원187.2억원195.2억원188.4억원
자본총계189.9억원194억원165.2억원-4.5억원3.6억원
매출액9.9억원9.4억원8.9억원2.7억원
영업이익8,241만원3.2억원7.3억원6,691만원-2,469만원
순이익-4.2억원-1.2억원-2,176만원-8억원-2,534만원

VI.Financial Ratios

FY2025 basis

8.32%

영업이익률

-42.04%

순이익률

-1.2%

ROA

-2.19%

ROE

82.12%

부채비율

54.91%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스피개발산업 투심보고서 | Alpha Lenz