SPL

비상장계속사업자

(주)SPL

최태은

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

SPL

Business Reg. No. 6318701177 · CEO 최태은

I.Investment Overview

TargetSPL (6318701177)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명SPL
영문명(주)SPL
대표자최태은
사업자등록번호6318701177
법인등록번호1244110227985
설립일2019.02.01
종업원수4명

V.Workforce

4

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW32.9202127.1202228.9202328.52024252025
영업이익100M KRW19.520219.6202212.120231320246.72025
순이익100M KRW6.92021-2.420220.320230.42024-12025
Item20252024202320222021
자산총계339.9억원351억원338.6억원342.2억원350.7억원
부채총계338.7억원348.7억원336.8억원340.7억원346.5억원
자본총계1.3억원2.3억원1.8억원1.5억원4.3억원
매출액25억원28.5억원28.9억원27.1억원32.9억원
영업이익6.7억원13억원12.1억원9.6억원19.5억원
순이익-9,893만원4,250만원3,166만원-2.4억원6.9억원

VII.Financial Ratios

FY2025 basis

26.63%

영업이익률

-3.95%

순이익률

-0.29%

ROA

-77.72%

ROE

26,604.62%

부채비율

0.37%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

SPL 투심보고서 | Alpha Lenz