에스피에스

비상장폐업자

sps

홍순명

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스피에스

Business Reg. No. 1308617693 · CEO 홍순명

I.Investment Overview

Target에스피에스 (1308617693)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스피에스
영문명sps
대표자홍순명
사업자등록번호1308617693
법인등록번호1211110139676
설립일2006.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW139.62020141.12021140.82022130.32023108.22024
영업이익100M KRW6.820201.92021-0.12022-4.72023-0.82024
순이익100M KRW8.82020320212.92022-1.6202332024
Item20242023202220212020
자산총계16.9억원18.6억원23.5억원27.4억원28.5억원
부채총계12.2억원14.4억원16.7억원18억원16.1억원
자본총계4.7억원4.2억원6.8억원9.4억원12.4억원
매출액108.2억원130.3억원140.8억원141.1억원139.6억원
영업이익-8,023만원-4.7억원-947만원1.9억원6.8억원
순이익3억원-1.6억원2.9억원3억원8.8억원

VI.Financial Ratios

FY2024 basis

-0.74%

영업이익률

2.76%

순이익률

17.63%

ROA

63.61%

ROE

260.7%

부채비율

27.72%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스피에스 투심보고서 | Alpha Lenz